Media Create <2451.T>-2008/09 parent results

July 6 (Reuters) -

MEDIA CREATE CO LTD

PARENT-ONLY FINANCIAL HIGHLIGHTS

(in billions of yen unless specified)

Year ended Year ended Year to Six months to

May 31, 2009 May 31, 2008 May 31, 2010 Nov 30, 2009

LATEST YEAR-AGO COMPANY COMPANY

RESULTS RESULTS FORECASTS H1 FORECASTS
Sales 3.97 4.16 4.28 2.12

(-4.6 pct) (-0.7 pct) (+7.8%) (+5.6%)
Operating 56 mln 120 mln 90 mln 40 mln

(-53.4 pct) (+60.2%) (+8.0%)
Recurring 64 mln 145 mln 90 mln 40 mln

(-55.5 pct) (+39.5%) (-14.1%)
Net 29 mln 110 mln 40 mln 20 mln

(-73.1 pct) (+34.6%) (-35.0%)
EPS Y5.77 Y21.41 Y7.77 Y3.88
Shares 5 mln 5 mln
Annual div nil nil nil
-Q2 div nil nil nil
-Q4 div nil nil nil

NOTE - Media Create Co Ltd operates a chain of franchised multimedia Internet cafes..

If there is no Q1 or Q3 dividend, Q2 will in most cases
correspond to the first-half dividend and Q4 to the second-half
dividend announced before a new corporate law in 2006 allowed
companies to pay and report dividends on a quarterly basis.

For latest earnings estimates made by Toyo Keizai, please
double click on 2451.TK1.