January 10, 2013 / 8:03 PM / 5 years ago

TEXT - Fitch revises Dover, Delaware outlook to positive

Jan 10 - Fitch Ratings upgrades Dover, Delaware (the city's) rating as

--$2.9 million water and sewer refunding revenue bonds, series 2003 to 'AA' from

The Rating Outlook is revised to Positive from Stable.


The bonds are secured net revenues of the city's combined water and sewer system
(the system) and impact fees.  


demonstrated trend of solid financial performance following two years of double 
digit rate increases.  Debt service coverage (DSC) is forecast to remain strong 
at over 2.6x through 2017 and liquidity is a solid 345 days of cash on hand 

LOW DEBT BURDEN:  Debt levels are exceptionally low and likely to remain at a 
manageable level given the system's limited capital needs and additional 
issuance plans. 

RATE FLEXIBILITY: Despite recent increases system rates retain ample flexibility
and register well below Fitch's affordability threshold. Only modest additional 
increases are presently forecasted. 

CUSTOMER CONCENTRATION: Some concentration among large customers exists, 
although this concern is largely mitigated by the stability of each of the 
largest users.   

STABLE SERVICE TERRITORY: The system provides retail service to a diverse and 
important service area that functions as both the state capital and county seat.


CONTINUED SOLID FINANCIAL FLEXIBILITY:  Maintenance of the system's strong 
financial metrics which accommodate for future debt plans. 



Financial performance improved significantly following two years of system rate 
hikes. In fiscal 2010 water rates increased 10.2% followed by another 11% hike 
in 2011, and wastewater rates were boosted by a sizeable 26% in 2011 resulting 
in DSC of 6.0x in fiscal 2012. The rate increases also improve liquidity to over
$8 million or the equivalent of 345 DCOH in fiscal 2012.

Management's current financial forecast through fiscal 2017 shows strong debt 
service coverage of at least 2.6x.  The forecast incorporates reasonable 
assumptions, including a moderate rate adjustment of 2% in 2015, additional debt
issuance already programmed into the current capital plan and little change in 
current consumption levels and customer count. Fitch would view positively the 
system's ability to maintain its current cash position and generate actual 
results through the current planning period consistent with projected financial 


Despite the recent rate adjustments, user charges are very low and retain ample 
future flexibility.  The average combined residential utility bill (using a 
7,000 gallon basis) totals just under $40.  This equates to 1% of median 
household income (MHI), well below Fitch's affordability threshold of 2% of MHI.


The system's capital improvement plan (CIP) for fiscal years 2013-2017 projects 
about $25 million in projects, divided almost evenly between water and 
wastewater needs. The current CIP is about $6 million more than the 2011 program
and focuses on system repair and maintenance of aging infrastructure.  The 
largest allocation, about $5 million, will be used to reduce inflow and 
infiltration. The CIP also includes $4 million for infrastructure improvements 
related to the construction of a power station by Calpine within the city. Fitch
notes construction of the project remains subject to certain environmental and 
land use approvals.

Funding of the CIP will mostly come from excess revenues and cash balances.  
Approximately $6 million, or 25% of the entire CIP, will be funded by revenue 
bonds which are anticipated to be issued in 2013 and 2015. 


The system has a very favorable debt profile, with low debt per capita at $293; 
considerably less than the 'AA' median level of $433. All in debt as a percent 
of gross revenues is very low at 6%.  Fitch projected debt per capita, inclusive
of the aforementioned additional issuance plans, will remain comfortably within 
the 'AA' category median at approximately $420.  


The water system relies primarily on local ground water resources. The system 
serves residents within the city, as well as portions of Kent County adjacent to
the city. System operational risk is limited. The city's wastewater system 
provides collection and transmission service only; wastewater that is collected 
is conveyed to the Kent County wastewater treatment facility pursuant to a 
wholesale contract that expires in 2016. The average daily flow totals about 4.5
million gallons daily (mgd) each year and the city passes all county costs of 
service onto ratepayers. Management believes the county's treatment plant is in 
full compliance with all federal and state environmental standards.

The water system, with about 13,000 accounts, receives its water from 15 deep 
wells and seven shallow wells and includes one water treatment plant and six 
elevated storage tanks. Three allocation permits allow for nearly 16.5 mgd of 
withdrawal, and treatment capacity (10.6 mgd) currently totals more than twice 
the average demand experienced in 2012. Two of the three outstanding withdrawal 
permits expire in 2018 and the third is in effect through 2024. Fitch does not 
consider renewal of the system's withdrawal permits or wastewater contract with 
Kent County a risk.  


Some concentration exists among the top 10 users of the water and wastewater 
systems, although the level of concentration is half of what it was 10 years 
ago. For fiscal 2012, the top 10 water and wastewater users accounted for 13.9% 
of total operating revenue. Delaware State University and Proctor Gamble are the
largest water users and Dover Downs and Kent General Hospital are the largest 
wastewater users.  Management noted there were no major changes associated with 
the largest users and all appear stable.


As the capital of the State of Delaware and county seat for Kent County, Dover's
employment base is heavily influenced by the generally stable government sector.
The city is also home to Dover Air Force Base, which employs approximately 6,400
military and civilian personnel. Delaware State University and Bayhealth Medical
Center also provide stable sources of employment. The city's favorable tax 
environment and proximity to major east coast markets also make it a center of 
commerce and employment for central Delaware.   

Dover's 7.8% unemployment rate in October 2012 is higher than the state (6.6%) 
average and only slightly above the national (7.5%) average, and income levels 
rank below Kent County, the state (78%) and the nation (89%).  Fitch rates the 
city's general obligation bonds 'AA+' with a Stable Outlook.

Our Standards:The Thomson Reuters Trust Principles.
0 : 0
  • narrow-browser-and-phone
  • medium-browser-and-portrait-tablet
  • landscape-tablet
  • medium-wide-browser
  • wide-browser-and-larger
  • medium-browser-and-landscape-tablet
  • medium-wide-browser-and-larger
  • above-phone
  • portrait-tablet-and-above
  • above-portrait-tablet
  • landscape-tablet-and-above
  • landscape-tablet-and-medium-wide-browser
  • portrait-tablet-and-below
  • landscape-tablet-and-below