Edition:
India

Link and Motivation Inc (2170.T)

2170.T on Tokyo Stock Exchange

483JPY
23 Aug 2019
Change (% chg)

¥-3 (-0.62%)
Prev Close
¥486
Open
¥494
Day's High
¥496
Day's Low
¥469
Volume
626,600
Avg. Vol
655,371
52-wk High
¥1,459
52-wk Low
¥413

Revenue & Earnings Per Share

    Revenue* Earnings Per Share**
FY 2019 Mar '19 9,189.00 1.884
FY 2018 Dec '18 10,066.00 -0.246
Sep '18 9,889.00 5.652
Jun '18 10,342.00 7.801
Mar '18 9,642.00 5.207
FY 2017 Dec '17 9,813.00 5.614
Sep '17 9,050.00 4.715
Jun '17 9,275.00 5.700
Mar '17 8,756.00 3.910
 
*Note: Units in Millions ofYen
**Note: Units in Yen

Consensus Estimates Analysis

  # of Estimates Mean High Low 1 Year Ago
SALES (in millions)
Quarter Ending Sep-19 2 10,625.00 10,650.00 10,600.00 --
Quarter Ending Dec-19 2 11,191.50 11,400.00 10,983.00 --
Year Ending Dec-19 3 41,353.30 42,500.00 40,700.00 45,423.30
Year Ending Dec-20 4 45,587.50 47,800.00 44,550.00 50,110.00
Earnings (per share)
Year Ending Dec-19 3 24.90 26.59 24.00 32.43
Year Ending Dec-20 4 31.45 34.10 27.00 39.41
Sales and Profit Figures in Japanese Yen (JPY);

Valuation Ratios

  Company industry sector
P/E Ratio (TTM) 37.64 24.69 23.91
P/E High - Last 5 Yrs. 46.12 37.99 38.49
P/E Low - Last 5 Yrs. 17.82 15.85 15.56
Beta 0.60 0.74 1.06
Price to Sales (TTM) 1.63 3.05 2.31
Price to Book (MRQ) 8.20 3.98 2.43
Price to Tangible Book (MRQ) -- 4.34 8.11
Price to Cash Flow (TTM) 22.74 16.39 13.48
% Owned Institutions -- 2.31 1.54

Dividends

  Company industry sector
Dividend Yield 1.21 2.02 1.71
Dividend Yield - 5 Year Avg 1.09 1.61 1.50
Dividend 5 Year Growth Rate 16.64 12.96 7.60
Payout Ratio(TTM) 45.58 28.72 36.09

Growth Rates

  Company industry sector
Sales (MRQ) vs Qtr. 1 Yr. Ago -4.70 6.98 1.11
Sales (TTM) vs TTM 1 Yr. Ago 4.52 14.09 4.85
Sales - 5 Yr. Growth Rate 12.28 8.14 11.33
EPS (MRQ) vs Qtr. 1 Yr. Ago -63.82 1.47 22.17
EPS (TTM) vs TTM 1 Yr. Ago -28.93 -- --
EPS - 5 Yr. Growth Rate 16.40 11.76 11.53
Capital Spending - 5 Yr. Growth Rate 23.50 3.91 12.68

Financial Strength

  Company industry sector
Quick Ratio (MRQ) 0.49 1.58 1.60
Current Ratio (MRQ) 0.51 1.87 2.01
LT Debt to Equity (MRQ) 299.97 28.40 65.64
Total Debt to Equity (MRQ) 394.30 38.65 88.02
Interest Coverage (TTM) 43.04 47.69 34.50

Profitability Ratios

  Company industry sector
Gross Margin (TTM) 39.04 30.51 28.74
Gross Margin - 5 Yr. Avg. 36.52 29.99 26.35
EBITD Margin (TTM) 11.72 -- --
EBITD - 5 Yr. Avg 9.93 18.48 16.25
Operating Margin (TTM) 8.58 14.50 -4.14
Operating Margin - 5 Yr. Avg. 7.00 14.69 12.06
Pre-Tax Margin (TTM) 7.44 14.67 -5.75
Pre-Tax Margin - 5 Yr. Avg. 6.51 14.92 10.73
Net Profit Margin (TTM) 4.01 11.91 -9.28
Net Profit Margin - 5 Yr. Avg. 3.75 11.34 7.61
Effective Tax Rate (TTM) 46.12 17.78 29.18
Effective Tax Rate - 5 Yr. Avg. 42.37 22.22 26.88

Efficiency

  Company industry sector
Revenue/Employee (TTM) 28,717,090 12,618,054 939,447,297
Net Income/Employee (TTM) 1,150,546 1,779,762 62,435,310
Receivable Turnover (TTM) 8.91 7.11 6.09
Inventory Turnover (TTM) 75.46 67.66 78.18
Asset Turnover (TTM) 1.14 0.69 0.69

Management Effectiveness

  Company industry sector
Return on Assets (TTM) 4.56 7.16 4.97
Return on Assets - 5 Yr. Avg. 6.49 6.24 4.58
Return on Investment (TTM) 7.16 9.78 6.93
Return on Investment - 5 Yr. Avg. 12.41 9.90 6.52
Return on Equity (TTM) 22.42 11.83 11.55
Return on Equity - 5 Yr. Avg. 21.43 12.13 11.12
  1 Year 3 Year 5 Year
Sales % 8.26 7.72 12.28
EPS (TTM) % -7.97 -- 16.40
Dividend % 9.68 15.62 16.64
Note: Units in Millions of US Dollars

Performance for Link and Motivation Inc

Period %
Actual
% vs.
S&P 500
Rank In
Industry
Industry
Rank
4 Week -6.78 -7.99 36 34
13 Week -33.18 -31.20 19 47
26 Week -35.76 -35.98 25 49
52 Week -58.22 -53.06 25 50
YTD -33.18 -36.47 25 58
Note:: Rank is a percentile that ranges from 0 to 99, with 99 = best.

Institutional Holders

% Shares Owned: 12.05%
# of Holders: 57
Total Shares Held: 13,628,573
3 Mo. Net Change: 308,928
# New Positions: 0
# Closed Positions: 0
# Increased Positions: 12
# Reduced Positions: 5
# Net Buyers: 7
NYSE and AMEX quotes delayed by at least 20 minutes. NASDAQ delayed by at least 15 minutes. For a complete list of exchanges and delays, please click here.