Edition:
India

M3 Inc (2413.T)

2413.T on Tokyo Stock Exchange

4,455JPY
18 May 2018
Change (% chg)

¥60 (+1.37%)
Prev Close
¥4,395
Open
¥4,405
Day's High
¥4,460
Day's Low
¥4,385
Volume
669,900
Avg. Vol
1,134,108
52-wk High
¥4,975
52-wk Low
¥2,736

Revenue & Earnings Per Share

    Revenue* Earnings Per Share**
FY 2018 Mar '18 25,911.00 15.300
Dec 25,710.00 19.511
Sep 20,975.00 11.343
Jun 21,874.00 14.593
FY 2017 Mar '17 21,842.00 12.988
Dec 21,427.00 16.090
Sep 16,817.00 9.720
Jun 18,057.00 10.584
FY 2016 Mar '16 17,269.00 9.502
Dec 16,866.00 11.959
Sep 14,997.00 7.952
Jun 15,528.00 9.211
 
*Note: Units in Millions ofYen
**Note: Units in Yen

Consensus Estimates Analysis

  # of Estimates Mean High Low 1 Year Ago
SALES (in millions)
Quarter Ending Sep-18 2 24,900.00 25,600.00 24,200.00 --
Quarter Ending Dec-18 2 30,600.00 31,850.00 29,350.00 --
Year Ending Mar-18 13 94,047.80 98,600.00 90,100.00 --
Year Ending Mar-19 13 115,810.00 148,297.00 103,700.00 110,970.00
Year Ending Mar-20 13 135,946.00 201,172.00 117,800.00 133,312.00
Earnings (per share)
Quarter Ending Sep-18 1 13.59 13.59 13.59 --
Quarter Ending Dec-18 1 20.01 20.01 20.01 --
Year Ending Mar-18 14 61.49 65.80 55.04 --
Year Ending Mar-19 14 70.34 80.99 65.16 72.52
Year Ending Mar-20 14 84.06 97.19 74.24 88.31
LT Growth Rate (%) 2 13.04 14.57 11.52 20.82
Sales and Profit Figures in Japanese Yen (JPY);

Valuation Ratios

  Company industry sector
P/E Ratio (TTM) 59.07 34.28 1,246.42
P/E High - Last 5 Yrs. 84.67 82.90 24.89
P/E Low - Last 5 Yrs. 51.84 24.69 9.53
Beta 0.25 1.05 1.33
Price to Sales (TTM) 12.47 8.59 2.88
Price to Book (MRQ) 15.01 6.25 2.28
Price to Tangible Book (MRQ) 40.02 9.94 3.79
Price to Cash Flow (TTM) 53.16 27.42 15.63
% Owned Institutions -- 9.13 1.20

Dividends

  Company industry sector
Dividend Yield 0.32 0.56 1.51
Dividend Yield - 5 Year Avg 0.36 0.54 1.25
Dividend 5 Year Growth Rate 19.14 14.72 31.63
Payout Ratio(TTM) 18.71 12.71 21.52

Growth Rates

  Company industry sector
Sales (MRQ) vs Qtr. 1 Yr. Ago 21.14 20.60 18.14
Sales (TTM) vs TTM 1 Yr. Ago 21.98 20.82 4.91
Sales - 5 Yr. Growth Rate 32.63 20.95 4.90
EPS (MRQ) vs Qtr. 1 Yr. Ago 37.88 38.36 94.02
EPS (TTM) vs TTM 1 Yr. Ago 33.54 -- --
EPS - 5 Yr. Growth Rate 28.49 17.26 11.42
Capital Spending - 5 Yr. Growth Rate 21.46 17.46 3.02

Financial Strength

  Company industry sector
Quick Ratio (MRQ) -- 1.77 1.80
Current Ratio (MRQ) 2.32 3.01 2.25
LT Debt to Equity (MRQ) 0.05 30.11 8.87
Total Debt to Equity (MRQ) 0.14 34.66 16.59
Interest Coverage (TTM) 70.23 27.07 18.97

Profitability Ratios

  Company industry sector
Gross Margin (TTM) 58.59 36.73 40.28
Gross Margin - 5 Yr. Avg. 61.43 44.95 37.07
EBITD Margin (TTM) 33.36 -- --
EBITD - 5 Yr. Avg 33.41 36.52 21.45
Operating Margin (TTM) 32.37 7.28 15.09
Operating Margin - 5 Yr. Avg. 32.71 27.69 12.65
Pre-Tax Margin (TTM) 32.63 6.88 16.14
Pre-Tax Margin - 5 Yr. Avg. 32.90 29.33 13.72
Net Profit Margin (TTM) 22.24 -1.02 11.72
Net Profit Margin - 5 Yr. Avg. 21.64 20.64 10.32
Effective Tax Rate (TTM) 31.83 28.73 25.85
Effective Tax Rate - 5 Yr. Avg. 34.23 29.56 25.98

Efficiency

  Company industry sector
Revenue/Employee (TTM) 18,755,150 31,114,013 6,022,475
Net Income/Employee (TTM) 4,171,854 5,670,755 629,907
Receivable Turnover (TTM) 5.32 8.55 7.79
Inventory Turnover (TTM) -- 48.04 12.89
Asset Turnover (TTM) 1.00 0.58 0.82

Management Effectiveness

  Company industry sector
Return on Assets (TTM) 22.18 11.71 10.40
Return on Assets - 5 Yr. Avg. 20.32 12.43 9.71
Return on Investment (TTM) 28.13 16.91 13.73
Return on Investment - 5 Yr. Avg. 26.52 17.67 13.06
Return on Equity (TTM) 28.37 20.63 13.65
Return on Equity - 5 Yr. Avg. 25.99 21.61 13.32
  1 Year 3 Year 5 Year
Sales % 20.85 28.58 32.63
EPS (TTM) % 27.94 23.39 28.49
Dividend % 11.11 15.44 19.14
Note: Units in Millions of US Dollars

Performance for M3 Inc

Period %
Actual
% vs.
S&P 500
Rank In
Industry
Industry
Rank
4 Week 11.84 5.63 99 61
13 Week 4.64 -0.32 99 50
26 Week 9.62 -3.20 99 55
52 Week -8.42 -26.51 98 37
YTD 7.13 -3.57 99 65
Note:: Rank is a percentile that ranges from 0 to 99, with 99 = best.

Institutional Holders

% Shares Owned: 27.21%
# of Holders: 240
Total Shares Held: 88,129,199
3 Mo. Net Change: -37,803,985
# New Positions: 9
# Closed Positions: 5
# Increased Positions: 66
# Reduced Positions: 59
# Net Buyers: 7
NYSE and AMEX quotes delayed by at least 20 minutes. NASDAQ delayed by at least 15 minutes. For a complete list of exchanges and delays, please click here.